Mark retire NOW

Scenario

Retire On Date Years money lasts Iterations / Runs (99 max) Monthly Withdrawal Birthdate

Gov't

Initial SS (monthly) Social Security Start Standard Ded. (Annual)

Tax Deferred Accts

Balance Allow Roth conversions

Roth Accts

Basis Unrealized Gains

Total Roth = $20,000

Brokerage Accts

Basis Unrealized Gains

Total Brokerage = $400,000

Inheritance

New Money When (years from now)